Add $6000 cost for batteries to the non-NM one and compare the results for doing with/without batteries.
YOU can try it!
Note: I was doing this already- this brand new one, WITH typing in the walkthrough, took 20 minutes tops.
Download this, you'll have your own numbers in 30 minutes.
https://sam.nrel.gov/
I'll walk you through one.
Install it, run it, click new project, PV detailed //residential distributed.
Pick your location.
Pick a panel- i went with the 1st 250w Trina on the list
Pick inverter- i typed SMA, 5000TL-US 240v
System design- 12 to a string // 4 strings // 2 inverters // 30 degree tilt
Shading + Snow - up to you- you can upload a shade profile, or skip it for now and fiddle with it later
Losses- add some that you have, or just increase the "givens" a tad- you can fiddle later here too
Lifetime- look up the degradation rate of the Trina panel, or just go with .5 and fiddle later.
Battery Bank- put 6kWh // 48V // AGM (yes to defaults) - again, you can fiddle/adjust later
System costs- all up to you, doesn't have to be 100% perfect adjust it later- here I just changed the overhead/margin to 40 cents/kWh for speed's sake, that knocked it down to $3.07/w installed. (cost = $600/kWh for batteries I think)
Financial parameters- your deal again. This is the most confusing part (for me). Get a basic overall estimate, THEN mess with financials. I left all the default for this case.
Incentives- you can skip at first- defaults seem ok.
Electricity Rates- put in your zip code, download your POCO info, pick your rate, hit ok... then I unchecked net metering and entered .21 buy / .29 sell, and 1% a year for POCO rate escalation (3% seems high-ish, default is zero)
Load Profile- take your yearly bill kWh total and adjust the "1" so the total is close enough to yours. I changed the 1 to 1.5 for 9,029kWh a year.
Hit "Simulate" down in the left corner...
DONE!!
I right clicked the "summary table" and copied it here.
TRY IT!
:happyyes:
Metric Value
Annual energy 16,475 kWh
Capacity factor 15.7%
First year kWhAC/kWDC 1,374 kWh/kW
Performance ratio 0.81
Battery efficiency 82.53%
Levelized COE (nominal) 9.71 ¢/kWh
Levelized COE (real) 7.68 ¢/kWh
Electricity cost without system $3,430
Electricity cost with system $-1,348
Net savings with system $4,778
Net present value $49,144
Payback period 4.6 years
Net capital cost $36,818
Equity $0
Debt $36,818
Bump the BESS up to $800/kWh...barely changes things...
Metric Value
Annual energy 16,475 kWh
Capacity factor 15.7%
First year kWhAC/kWDC 1,374 kWh/kW
Performance ratio 0.81
Battery efficiency 82.53%
Levelized COE (nominal) 10.00 ¢/kWh
Levelized COE (real) 7.91 ¢/kWh
Electricity cost without system $3,430
Electricity cost with system $-1,348
Net savings with system $4,778
Net present value $48,653
Payback period 4.8 years
Net capital cost $38,201
Equity $0
Debt $38,201
I did this, BESS=$1200, and the BESS = $800 by going BACK to the system costs page, changing them, and hitting simulate again.
TRY IT!!
Metric Value
Annual energy 16,475 kWh
Capacity factor 15.7%
First year kWhAC/kWDC 1,374 kWh/kW
Performance ratio 0.81
Battery efficiency 82.53%
Levelized COE (nominal) 10.59 ¢/kWh
Levelized COE (real) 8.38 ¢/kWh
Electricity cost without system $3,430
Electricity cost with system $-1,348
Net savings with system $4,778
Net present value $47,671
Payback period 5.2 years
Net capital cost $40,967
Equity $0
Debt $40,967
Last one - BESS =
$3000/kWH
Metric Value
Annual energy 16,475 kWh
Capacity factor 15.7%
First year kWhAC/kWDC 1,374 kWh/kW
Performance ratio 0.81
Battery efficiency 82.53%
Levelized COE (nominal) 13.24 ¢/kWh
Levelized COE (real) 10.47 ¢/kWh
Electricity cost without system $3,430
Electricity cost with system $-1,348
Net savings with system $4,778
Net present value $43,254
Payback period 6.9 years
Net capital cost $53,414
Equity $0
Debt $53,414