So! If you can do as much of the work yourself as possible...as in drive to a warehouse and get the panels wholesale, etc.
I didn't even use this preposterously low price. ->
http://sunelec.com/solar-panels/hig...sun-395-watt-monocrystalline-solar-panel.html
I'll admit, I did use very low overhead costs.
This is with a 6,000kWh per year electric bill, net metered, .04 "payback" rate.
BUT! Check out the exact same everything, but with the system in ABQ, New Mexico...
Sacramento Airport weather:
Metric // Value
Annual energy 21,075 kWh
Capacity factor 18.6%
First year kWhAC/kWDC 1,628 kWh/kW
Performance ratio 0.80
Battery efficiency 0.00%
Levelized COE (nominal) 5.06 ¢/kWh
Levelized COE (real) 4.01 ¢/kWh
Electricity cost without system $780
Electricity cost with system $-463
Net savings with system $1,243
Net present value $10,087
Payback period 6.8 years
Net capital cost $12,683
Equity $0
Debt $12,683
---
ABQ airport
Metric // Value
Annual energy 23,629 kWh
Capacity factor 20.8%
First year kWhAC/kWDC 1,826 kWh/kW
Performance ratio 0.78
Battery efficiency 0.00%
Levelized COE (nominal) 4.52 ¢/kWh
Levelized COE (real) 3.57 ¢/kWh
Electricity cost without system $780
Electricity cost with system $-570
Net savings with system $1,349
Net present value $11,858
Payback period 6.1 years
Net capital cost $12,683
Equity $0
Debt $12,683